NetProfit Pro
POWERED BY UNFAIR ADVANTAGE
Scenario Comparison
Scenarios
Profitability Intelligence Active
Analyzing your unit economics in real time.
Primary Outcomes
Net Profit / Order
i
Net Profit / OrderRevenue minus every cost: COGS, shipping, packing, payment, CAC, ops overhead, and RTO impact. What you actually keep per delivered order.
—
After all costs including acquisition
Monthly Net Profit
i
Monthly Net ProfitNet profit per delivered order × monthly delivered volume, minus all fixed and team costs.
—
Revenue minus all costs, fixed overhead included
Contribution Economics
Contribution / Order
—
Revenue minus variable unit costs only
Contribution Margin %
—
(Contribution ÷ Net AOV) × 100
Net Margin %
—
Net profit ÷ net revenue × 100
Monthly Revenue
—
Delivered orders × net AOV
GROSS
CAC & Acquisition Efficiency
Effective CAC
i
Effective CACTrue acquisition cost per delivered order, accounting for confirmation and delivery failure. CPP ÷ (Conf Rate × Del Rate).
—
CPP ÷ effective delivery rate
CAC Ratio
i
CAC RatioEffective CAC as a % of Net AOV. Under 15% is healthy. Above 25% is dangerous.
—
Effective CAC ÷ net AOV
Effective Delivery Rate
i
Effective Delivery RateConfirmation Rate × Delivery Rate. The real % of placed orders that generate revenue.
—
Confirmation × delivery rate
Estimated LTV
i
Customer Lifetime ValueEstimated revenue over customer lifetime based on repeat purchase rate and net AOV.
—
Net AOV × (1 + repeat rate × 2)
Break-Even Dynamics
Break-Even Orders / Month
—
Fixed costs ÷ contribution / order
Break-Even / Day
—
Monthly break-even ÷ 30 days
Safety Buffer
—
Current volume above break-even
Profit Leakage
Lost to RTO / Month
i
RTO LossProfit destroyed every month by failed deliveries: full COGS + pack + RTO fees on every returned order.
—
Failed orders × full cost per order
Lost to Discounts / Month
—
Delivered orders × discount per order
Ad Spend / Month
—
Placed orders × CPP per day × 30
Scaling Readiness
Scaling Safety Zone
Where your business sits on the scaling spectrum
FragileBreakevenStableScale-ReadyOptimal
0–20% Fragile
20–50% At Risk
50–70% Stable
70–100% Scale-Ready
Health Scores
Profitability Score
How profitable the unit economics are
—
/ 100
Calculating…
Based on net margin, contribution margin, and CAC efficiency.
Sustainability Score
How safe this business is to operate long-term
—
/ 100
Calculating…
Based on delivery rate, CAC ratio, safety buffer, and fixed cost coverage.
Unit Economics Waterfall
Full Cost Stack — Per Delivered Order
Where every pound goes from sale to pocket
Margin Diagnostics
Margin Breakdown
Contribution vs net margin vs gross
Cost Composition
What % each cost is of revenue
Revenue vs Profit Chart
Revenue vs Retained Profit — Volume Sensitivity
How monthly profit changes as order volume scales
Revenue
Net Profit
Total Costs
Operational Pressure
Min Delivery Rate to Break Even
i
Minimum Delivery RateIf your effective delivery rate drops below this, you lose money on every order.
—
Business becomes fragile below this
Fixed Cost Coverage Ratio
—
Monthly contribution vs fixed costs
Orders Needed to Cover Fixed
—
Fixed + team costs ÷ contribution
MONTHLY
Strategic Intelligence
Recommendations Engine
Risk Warnings
Opportunity Signals
All Tools